|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Ohio
|
31-1210318
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
incorporation
or organization)
|
|
Identification
No.)
|
|
Page No.
|
|
|
PART
I. FINANCIAL INFORMATION
|
|
|
Item
1. Financial Statements.
|
|
|
Balance
Sheets as of June 30, 2009 (unaudited) and December 31,
2008
|
3
|
|
Statements
of Operations for the Three Months and Six Months Ended June 30, 2009 and
2008 (unaudited)
|
5
|
|
Statements
of Cash Flows for the Six Months Ended June 30, 2009 and 2008
(unaudited)
|
6
|
|
Notes
to Financial Statements (unaudited)
|
8
|
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
|
15
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk.
|
N/A
|
|
Item
4. Controls and Procedures.
|
22
|
|
PART
II. OTHER INFORMATION
|
|
|
Item
1. Legal Proceedings.
|
N/A
|
|
Item
1A.Risk Factors
|
N/A
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
N/A
|
|
Item
3. Defaults Upon Senior Securities.
|
N/A
|
|
Item
4. Submission of Matters to a Vote of Security Holders.
|
23
|
|
Item
5. Other Information.
|
N/A
|
|
Item
6. Exhibits.
|
24
|
|
Signatures.
|
24
|
|
June 30,
|
December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
(UNAUDITED)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS
|
||||||||
|
Cash
|
$ | 1,040,495 | $ | 1,399,050 | ||||
|
Accounts
receivable
|
||||||||
|
Trade,
less allowance for doubtful accounts of $15,753 and
$24,700
|
327,321 | 464,016 | ||||||
|
Contract
|
114,025 | 109,717 | ||||||
|
Other
|
6,336 | 3,423 | ||||||
|
Inventories
|
858,681 | 1,264,433 | ||||||
|
Prepaid
expenses
|
725,678 | 42,562 | ||||||
|
Total
current assets
|
3,072,536 | 3,283,201 | ||||||
|
PROPERTY
AND EQUIPMENT, AT COST
|
||||||||
|
Machinery
and equipment
|
4,999,148 | 4,192,516 | ||||||
|
Furniture
and fixtures
|
107,998 | 107,998 | ||||||
|
Leasehold
improvements
|
313,951 | 313,951 | ||||||
|
Construction
in progress
|
- | 144,682 | ||||||
| 5,421,097 | 4,759,147 | |||||||
|
Less
accumulated depreciation
|
(2,693,048 | ) | (2,469,030 | ) | ||||
| 2,728,049 | 2,290,117 | |||||||
|
OTHER
ASSETS
|
||||||||
|
Deposits
|
24,953 | 29,002 | ||||||
|
Intangibles
|
41,277 | 34,254 | ||||||
|
Total
other assets
|
66,230 | 63,256 | ||||||
|
TOTAL
ASSETS
|
$ | 5,866,815 | $ | 5,636,574 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
(UNAUDITED)
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Capital
lease obligation, current portion
|
$ | 377,198 | $ | 285,408 | ||||
|
Note
payable, current portion
|
51,350 | 20,386 | ||||||
|
Accounts
payable
|
274,165 | 249,309 | ||||||
|
Accrued
contract expenses
|
- | 52,525 | ||||||
|
Customer
deposits
|
903,732 | 700,118 | ||||||
|
Accrued
compensation
|
91,311 | 94,167 | ||||||
|
Accrued
expenses and other
|
108,402 | 94,928 | ||||||
|
Total
current liabilities
|
1,806,158 | 1,496,841 | ||||||
|
Capital
lease obligation, net current portion
|
915,187 | 622,769 | ||||||
|
Note
payable, net current portion
|
348,650 | 379,614 | ||||||
|
Total
liabilities
|
3,069,995 | 2,499,224 | ||||||
|
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
|
SHAREHOLDERS'
EQUITY
|
||||||||
|
Convertible
preferred stock, Series B, 10% cumulative, nonvoting, no par value, $10
stated value, optional redemption at 103%; 24,430 issued and
outstanding
|
361,432 | 373,647 | ||||||
|
Common
stock, no par value, authorized 15,000,000 shares; 3,562,259 and 3,560,259
shares issued and outstanding respectively
|
9,187,733 | 9,180,183 | ||||||
|
Additional
paid-in capital
|
1,324,770 | 985,396 | ||||||
|
Accumulated
deficit
|
(8,077,115 | ) | (7,401,876 | ) | ||||
| 2,796,820 | 3,137,350 | |||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 5,866,815 | $ | 5,636,574 | ||||
|
2009
|
2008
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net
loss income
|
$ | (675,239 | ) | $ | (174,962 | ) | ||
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
|
Depreciation
and accretion
|
227,329 | 185,355 | ||||||
|
Amortization
|
1,544 | 1,544 | ||||||
|
Stock
based compensation
|
281,203 | 29,637 | ||||||
|
Financing
expense related to warrant expiration date extension
|
76,387 | - | ||||||
|
Gain
on sale of equipment
|
- | (1,200 | ) | |||||
|
Inventory
reserve
|
12,000 | 4,334 | ||||||
|
Provision
for doubtful accounts
|
(8,947 | ) | - | |||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
(Increase)
decrease in assets:
|
||||||||
|
Accounts
receivable
|
138,422 | (193,519 | ) | |||||
|
Inventories
|
393,752 | (1,307,988 | ) | |||||
|
Prepaid
expenses
|
(683,116 | ) | (40,680 | ) | ||||
|
Other
assets
|
(4,518 | ) | (16,087 | ) | ||||
|
Increase
in liabilities:
|
||||||||
|
Accounts
payable
|
24,856 | 199,364 | ||||||
|
Accrued
expenses and customer deposits
|
158,394 | 1,161,020 | ||||||
|
Total
adjustments
|
617,306 | 21,780 | ||||||
|
Net
cash used in operating activities
|
(57,933 | ) | (153,182 | ) | ||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds
on sale of equipment
|
- | 1,200 | ||||||
|
Purchases
of property and equipment
|
(106,250 | ) | (75,723 | ) | ||||
|
Net
cash used in investing activities
|
(106,250 | ) | (74,523 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds
from exercise of common stock options
|
1,550 | 10,250 | ||||||
|
Proceeds
from exercise of common stock warrants
|
- | 68,021 | ||||||
|
Payments
related to registration of common stock
|
- | (20,061 | ) | |||||
|
Payments
related to Preferred Series B dividend
|
(24,430 | ) | (24,566 | ) | ||||
|
Principal
payments on capital lease obligations
|
(171,492 | ) | (141,692 | ) | ||||
|
Net
cash used in financing activities
|
(194,372 | ) | (108,048 | ) | ||||
|
2009
|
2008
|
|||||||
|
NET
DECREASE IN CASH
|
$ | (358,555 | ) | $ | (335,753 | ) | ||
|
CASH
- Beginning of
period
|
1,399,050 | 1,182,086 | ||||||
|
CASH
- End of
period
|
$ | 1,040,495 | $ | 846,333 | ||||
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Cash
paid during the years for:
|
||||||||
|
Interest,
net
|
$ | 57,223 | $ | 51,997 | ||||
|
Income
taxes
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL
DISCLOSURES OF NONCASH FINANCING ACTIVITIES
|
||||||||
|
Property
and equipment purchased by capital lease
|
$ | 555,700 | $ | 159,103 | ||||
|
Machinery
& equipment accrued asset retirement obligation
increase
|
$ | 3,312 | $ | 1,656 | ||||
|
Financing
expense related to warrant expiration date extension
|
$ | 76,387 | $ | - | ||||
|
SUPPLEMENTAL
DISCLOSURES OF NONCASH OPERATING ACTIVITIES
|
||||||||
|
Stock
based compensation expense
|
$ | 281,203 | $ | 29,637 | ||||
|
Note
1.
|
Business
Organization and Purpose
|
|
Note
2.
|
Summary
of Significant Accounting Policies
|
|
|
The
accompanying unaudited financial statements have been prepared in
accordance with accounting principles generally accepted in the United
States of America for interim financial information and with instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes required by
accounting principles generally accepted in the United States of America
for complete financial statements. In the opinion of
management, all adjustments considered necessary for fair presentation of
the results of operations for the periods presented have been
included. The financial statements should be read in
conjunction with the audited financial statements and the notes thereto
for the year ended December 31, 2008. Interim results are not
necessarily indicative of results for the full
year.
|
|
|
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those
estimates.
|
|
|
In
2004, the Company received funds of $517,935 from the Ohio Department of
Development’s Third Frontier Action Fund (TFAF) for the purchase of
equipment related to the grant’s purpose. In a separate
contract with the Department of Energy the Company received $27,500 for
the purchase of equipment related to the contract’s
purpose. The Company elected to record the funds disbursed as a
contra asset; therefore, the assets are not reflected in the Company’s
financial statements. As assets were purchased, the liability
initially created when the cash was received was reduced with no revenue
recognized or fixed asset recorded on the balance sheet. As of
June 30, 2009, the Company had disbursed the entire amount
received. The grant and contract both provide that as long as
the Company performed in compliance with the grant/contract, the Company
retained the rights to the equipment. The grant was completed
in January 2009. The Company was in compliance with the
requirements and retained the
equipment.
|
|
Note
2.
|
Summary
of Significant Accounting Policies
(continued)
|
|
Note
3.
|
Common
Stock and Stock Options
|
|
Employee Stock Options
|
||||||||
|
Average
|
||||||||
|
Stock Options
|
Exercise Price
|
|||||||
|
Outstanding
at December 31, 2007
|
343,250 | $ | 2.08 | |||||
|
Granted
|
21,000 | 3.10 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited
|
(1,500 | ) | 3.10 | |||||
|
Outstanding
at December 31, 2008
|
362,750 | $ | 2.14 | |||||
|
Granted
|
450,000 | 6.00 | ||||||
|
Exercised
|
(1,000 | ) | 1.55 | |||||
|
Forfeited
|
(10,000 | ) | 3.10 | |||||
|
Outstanding
at June 30, 2009
|
801,750 | $ | 4.29 | |||||
|
Shares
exercisable at December 31, 2008
|
321,050 | $ | 2.00 | |||||
|
Shares
exercisable at June 30, 2009
|
372,450 | $ | 2.51 | |||||
|
Non-Employee Director Stock Options
|
||||||||
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Stock Options
|
Exercise Price
|
|||||||
|
Outstanding
at December 31, 2007
|
241,000 | $ | 2.51 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
(7,500 | ) | 1.37 | |||||
|
Expired
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Outstanding
at December 31, 2008
|
233,500 | $ | 2.54 | |||||
|
Granted
|
90,000 | 6.00 | ||||||
|
Exercised
|
- | - | ||||||
|
Expired
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Outstanding
at June 30, 2009
|
323,500 | $ | 3.50 | |||||
|
Shares
exercisable at December 31, 2008
|
233,500 | $ | 2.54 | |||||
|
Shares
exercisable at June 30, 2009
|
263,500 | $ | 2.94 | |||||
|
Note
3.
|
Common
Stock and Stock Options (continued)
|
|
Note
4.
|
Common
Stock Warrants
|
|
|
On
May 1, 2009 the Board of Directors authorized the extension of the
expiration date of the common stock purchase warrants that were due to
expire in May 2009 and November 2009. The expiration dates were
extended to May 2010 and November 2010, respectively. In total,
this extension of the expiration date applied to an aggregate of 160,418
warrants. The non-cash financing expense associated with this
extension was approximately
$76,000.
|
|
Note
5.
|
Preferred
Stock
|
|
Note
6.
|
Inventory
|
|
|
Inventory
is comprised of the following:
|
|
June 30,
|
December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
(unaudited)
|
||||||||
|
Raw
materials
|
$ | 305,010 | $ | 299,750 | ||||
|
Work-in-progress
|
290,673 | 754,097 | ||||||
|
Finished
goods
|
324,041 | 259,629 | ||||||
|
Inventory
reserve
|
(61,043 | ) | (49,043 | ) | ||||
| $ | 858,681 | $ | 1,264,433 | |||||
|
Note
7.
|
Earnings
Per Share
|
|
|
Basic
income (loss) per share is calculated as income (loss) available to common
stockholders divided by the weighted average of common shares
outstanding. Diluted earnings per share is calculated as
diluted income available to common stockholders divided by the diluted
weighted average number of common shares. Diluted weighted
average number of common shares has been calculated using the treasury
stock method for Common Stock equivalents, which includes Common Stock
issuable pursuant to stock options and Common Stock
warrants. At June 30, 2009 and 2008 all common stock options
and warrants are anti-dilutive due to the net loss. The
following is provided to reconcile the earnings per share
calculations:
|
|
Three
months ended June 30,
|
Six
months ended June 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Loss
applicable to common shares
|
$ | (374,027 | ) | $ | (108,878 | ) | $ | (687,454 | ) | $ | (187,245 | ) | ||||
|
Weighted
average common shares outstanding – basic
|
3,562,259 | 3,510,964 | 3,562,149 | 3,500,419 | ||||||||||||
|
Effect
of dilutions
|
- | - | - | - | ||||||||||||
|
Weighted
average shares outstanding –diluted
|
3,562,259 | 3,510,964 | 3,562,149 | 3,500.419 | ||||||||||||
|
Note
8.
|
Capital
Requirements
|
|
Note
9.
|
Note
Payable
|
|
Note
10.
|
Subsequent
Event
|
|
Note11.
|
Recently
Issued Accounting Standards
|
|
Note12.
|
Concentrations
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
(continued)
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
(continued)
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
(continued)
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
(continued)
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
(continued)
|